|
Menu
Up 2011-12 Calendar District Info ACSIP District Budget Schools Policy Manual Staff Contracts Admin Salary Certified Salary Classified Salary Act 1747 Act 1802 Accreditation Reports Staff Development Tech Help Desk Human Resources Curriculum Guides

Tip
Submit comments and
questions online.

|
|
|
South Conway County School District
|
|
School Year 2011-2012 |
|
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
|
Balance |
Revenues |
|
Transfers |
Balance |
|
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,582,840.68 |
$8,582,840.68 |
$0.00 |
|
2 |
Operating |
$2,522,663.34 |
$17,977,675.13 |
$8,952,998.66 |
$9,822,673.68 |
$1,724,666.13 |
|
3 |
Building |
$961,902.07 |
$257,000.00 |
$995,112.20 |
$0.00 |
$223,789.87 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,258,333.00 |
$1,258,333.00 |
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$34,341.48 |
$2,886,187.92 |
$2,908,649.45 |
$0.00 |
$11,879.95 |
|
7 |
Activity |
$271,600.47 |
$0.00 |
$0.00 |
$0.00 |
$271,600.47 |
|
8 |
Food Service |
$86,955.01 |
$1,090,500.00 |
$1,065,072.26 |
$0.00 |
$112,382.75 |
|
Fixed Assets |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
|
School Year 2010-2011 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,606,956.53 |
$8,606,956.53 |
$0.00 |
|
2 |
Operating |
$2,564,586.66
|
$18,051,039.50
|
$9,055,085.45
|
$10,263,450.43 |
$1,297,090.28
|
|
3 |
Building |
$171,921.63
|
$2,046,640.00
|
$2,881,520.00
|
$796,000.00 |
$133,041.63
|
|
4 |
Debt Service |
$0.00 |
$0.00 |
$889,166.00
|
$889,166.00
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$188,438.01
|
$5,351,155.00
|
$5,036,426.69
|
$0.00 |
$503,166.32
|
|
7 |
Activity |
$283,427.04
|
$0.00 |
$0.00 |
$0.00 |
$283,427.04
|
|
8 |
Food Service |
$54,935.89 |
$1,064,000.00
|
$1,036,617.63
|
$20,000.00
|
$82,318.26 |
|
9 |
Fixed Assets |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
School Year 2009-2010 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,526,980.47 |
$8,526,980.47 |
$0.00 |
|
2 |
Operating |
$1,831,084.65
|
$18,196,809.35
|
$8,709,788.63
|
($9,850,398.35) |
$1,467,707.02
|
|
3 |
Building |
$199,558.29
|
$65,000.00
|
$257,408.00
|
$0.00 |
$7,150.29
|
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,332,907.00
|
$1,332,907.00
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$264,550.16
|
$3,978,408.64
|
$4,080,739.68
|
$0.00 |
$162,219.12
|
|
7 |
Activity |
$220,704.36
|
$0.00 |
$0.00 |
$0.00 |
$220,704.36
|
|
8 |
Food Service |
$0.00 |
$948,158.00
|
$968,158.00
|
$20,000.00
|
$0.00 |
|
9 |
Fixed Assets |
$3,139,612.80
|
$0.00 |
$0.00 |
$0.00 |
$3,139,612.80
|
|
|
School Year 2008-2009 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,393,996.71 |
$8,393,996.71 |
$0.00 |
|
2 |
Operating |
$1,634,788.93
|
$17,578,118.76
|
$8,468,904.78
|
($9,738,617.97) |
$1,005,384.94
|
|
3 |
Building |
$476,680.20
|
$103,393.00
|
$580,073.20
|
$0.00 |
$0.00 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,324,621.26
|
$1,324,621.26
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$201,696.99
|
$1,680,989.00
|
$1,581,093.99
|
$0.00 |
$301,592.00
|
|
7 |
Activity |
$205,313.59
|
$0.00 |
$0.00 |
$0.00 |
$205,313.59
|
|
8 |
Food Service |
$0.00 |
$907,725.72
|
$927,725.72
|
$20,000.00
|
$0.00 |
|
9 |
Fixed Assets |
$3,139,612.80
|
$0.00 |
$0.00 |
$0.00 |
$3,139,612.80
|
School Year 2007-2008
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
|
|
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,577,178.10 |
8,577,178.10 |
$0.00
|
|
2 |
Operating |
$1,621,483.02
|
$17,988,978.00 |
$8,535,361.48
|
($9,864,862.10) |
$1,210,237.44 |
|
3 |
Building |
$2,230,751.71
|
$804,000.00 |
$2,024,922.38 |
$0.00 |
$1,009,829.33 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,287,684.00 |
$1,287,684.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$286,220.68 |
$1,826,055.70 |
$1,045,554.00 |
$0.00 |
$1,066,722.38 |
|
7 |
Activity |
$164,111.59 |
$0.00 |
$0.00 |
$0.00 |
$164,111.59 |
|
8 |
Food Service |
$0.00 |
$903,730.57 |
$903,730.57 |
$0.00 |
$0.00 |
|
9 |
Fixed Asset |
$1,096,124.56 |
$0.00 |
$0.00 |
$0.00 |
$1,096,124.56 |
|
|
School Year 2006-2007
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,566,899.18
|
$8,566,899.18
|
$0.00 |
|
2 |
Operating |
$2,268,726.90 |
$17,430,718.00 |
$8,344,495.75 |
($9,799,333.18) |
$1,555,615.97 |
|
3 |
Building |
$3,732,642.04 |
$0.00
|
$1,598,517.00 |
$0.00
|
$2,134,125.04 |
|
4 |
Debt Service |
$0.00
|
$0.00
|
$1,232,434.00 |
$1,232,434.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
6 |
Federal Grants |
$222,444.96 |
$1,703,405.00 |
$1,896,088.10 |
$0.00
|
$29,761.86 |
|
7 |
Activity |
$149,856.71 |
$0.00
|
$0.00
|
$0.00
|
$149,856.71 |
|
8 |
Food Service |
$318.32 |
$896,500.00 |
$891,064.53 |
$0.00
|
$5,753.79 |
|
|
School Year 2005-2006
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$7,961,555.26 |
$7,961,555.26 |
$0.00
|
|
2 |
Operating |
$1,894,961.26
|
$16,375,289.00 |
$7,820,995.31 |
($9,090,787.26) |
$1,358,467.69 |
|
3 |
Building |
$6,649,040.80 |
$0.00 |
$4,973,959.00 |
$0.00 |
$1,675,081.80 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,129,232.00 |
$1,129,232.00 |
$0.00
|
|
5 |
Capitol Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00
|
|
6 |
Federal Grants |
$276,218.69 |
$1,747,252.64
|
$1,861,756.50
|
$0.00 |
$161,714.83 |
|
7 |
Activity |
$103,185.40 |
$0.00 |
$0.00 |
$0.00 |
$103,185.40 |
|
8 |
Food Service |
$0.00 |
$485,107.00 |
$485,106.66 |
$0.00 |
$0.34 |
|
|
School Year 2004-2005 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$7,691,008.90
|
$7,691,008.90
|
$0.00 |
|
2 |
Operating |
$677,756.04 |
$16,643,343.00 |
$6,950,025.31 |
($8,820,270.90) |
$1,550,802.83 |
|
3 |
Building |
$10,684,781.35 |
$0.00
|
$4,800,000.00 |
$0.00
|
$5,884,781.35 |
|
4 |
Debt Service |
$0.00
|
$0.00
|
$1,129,262.00 |
$1,129,262.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
6 |
Federal Grants |
$193,015.39 |
$1,694,059.00 |
$1,814,734.33 |
$0.00
|
$72,340.06 |
|
7 |
Activity |
$127,306.94 |
$0.00
|
$0.00
|
$0.00
|
$127,306.94 |
|
8 |
Food Service |
$0.00
|
$837,500.00 |
$833,309.40 |
$0.00
|
$4,190.60 |
|
9 |
Fixed Assests |
($5,612,627.68) |
$0.00
|
$0.00
|
$0.00
|
($5,612,627.68) |
| |
|
|
|
|
|
|
|
|
|
|