|
Menu
Up
2011-12 Calendar
District Info
ACSIP
District Budget
Schools
Policy Manual
Staff Contracts
Admin Salary
Certified Salary
Classified Salary
Act 1747
Act 1802
Accreditation Reports
Staff Development
Tech Help Desk
Human Resources
Curriculum Guides
Tip
Submit comments and
questions online.
|
|
|
South Conway County School District
|
|
School Year 2011-2012 |
|
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
|
Balance |
Revenues |
|
Transfers |
Balance |
|
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,582,840.68 |
$8,582,840.68 |
$0.00 |
|
2 |
Operating |
$2,522,663.34 |
$17,977,675.13 |
$8,952,998.66 |
$9,822,673.68 |
$1,724,666.13 |
|
3 |
Building |
$961,902.07 |
$257,000.00 |
$995,112.20 |
$0.00 |
$223,789.87 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,258,333.00 |
$1,258,333.00 |
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$34,341.48 |
$2,886,187.92 |
$2,908,649.45 |
$0.00 |
$11,879.95 |
|
7 |
Activity |
$271,600.47 |
$0.00 |
$0.00 |
$0.00 |
$271,600.47 |
|
8 |
Food Service |
$86,955.01 |
$1,090,500.00 |
$1,065,072.26 |
$0.00 |
$112,382.75 |
|
Fixed Assets |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
|
School Year 2010-2011 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,606,956.53 |
$8,606,956.53 |
$0.00 |
|
2 |
Operating |
$2,564,586.66
|
$18,051,039.50
|
$9,055,085.45
|
$10,263,450.43 |
$1,297,090.28
|
|
3 |
Building |
$171,921.63
|
$2,046,640.00
|
$2,881,520.00
|
$796,000.00 |
$133,041.63
|
|
4 |
Debt Service |
$0.00 |
$0.00 |
$889,166.00
|
$889,166.00
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$188,438.01
|
$5,351,155.00
|
$5,036,426.69
|
$0.00 |
$503,166.32
|
|
7 |
Activity |
$283,427.04
|
$0.00 |
$0.00 |
$0.00 |
$283,427.04
|
|
8 |
Food Service |
$54,935.89 |
$1,064,000.00
|
$1,036,617.63
|
$20,000.00
|
$82,318.26 |
|
9 |
Fixed Assets |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
School Year 2009-2010 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,526,980.47 |
$8,526,980.47 |
$0.00 |
|
2 |
Operating |
$1,831,084.65
|
$18,196,809.35
|
$8,709,788.63
|
($9,850,398.35) |
$1,467,707.02
|
|
3 |
Building |
$199,558.29
|
$65,000.00
|
$257,408.00
|
$0.00 |
$7,150.29
|
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,332,907.00
|
$1,332,907.00
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$264,550.16
|
$3,978,408.64
|
$4,080,739.68
|
$0.00 |
$162,219.12
|
|
7 |
Activity |
$220,704.36
|
$0.00 |
$0.00 |
$0.00 |
$220,704.36
|
|
8 |
Food Service |
$0.00 |
$948,158.00
|
$968,158.00
|
$20,000.00
|
$0.00 |
|
9 |
Fixed Assets |
$3,139,612.80
|
$0.00 |
$0.00 |
$0.00 |
$3,139,612.80
|
|
|
School Year 2008-2009 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,393,996.71 |
$8,393,996.71 |
$0.00 |
|
2 |
Operating |
$1,634,788.93
|
$17,578,118.76
|
$8,468,904.78
|
($9,738,617.97) |
$1,005,384.94
|
|
3 |
Building |
$476,680.20
|
$103,393.00
|
$580,073.20
|
$0.00 |
$0.00 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,324,621.26
|
$1,324,621.26
|
$0.00 |
|
5 |
Capital Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$201,696.99
|
$1,680,989.00
|
$1,581,093.99
|
$0.00 |
$301,592.00
|
|
7 |
Activity |
$205,313.59
|
$0.00 |
$0.00 |
$0.00 |
$205,313.59
|
|
8 |
Food Service |
$0.00 |
$907,725.72
|
$927,725.72
|
$20,000.00
|
$0.00 |
|
9 |
Fixed Assets |
$3,139,612.80
|
$0.00 |
$0.00 |
$0.00 |
$3,139,612.80
|
School Year 2007-2008
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
|
|
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,577,178.10 |
8,577,178.10 |
$0.00
|
|
2 |
Operating |
$1,621,483.02
|
$17,988,978.00 |
$8,535,361.48
|
($9,864,862.10) |
$1,210,237.44 |
|
3 |
Building |
$2,230,751.71
|
$804,000.00 |
$2,024,922.38 |
$0.00 |
$1,009,829.33 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,287,684.00 |
$1,287,684.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|
6 |
Federal Grants |
$286,220.68 |
$1,826,055.70 |
$1,045,554.00 |
$0.00 |
$1,066,722.38 |
|
7 |
Activity |
$164,111.59 |
$0.00 |
$0.00 |
$0.00 |
$164,111.59 |
|
8 |
Food Service |
$0.00 |
$903,730.57 |
$903,730.57 |
$0.00 |
$0.00 |
|
9 |
Fixed Asset |
$1,096,124.56 |
$0.00 |
$0.00 |
$0.00 |
$1,096,124.56 |
|
|
School Year 2006-2007
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$8,566,899.18
|
$8,566,899.18
|
$0.00 |
|
2 |
Operating |
$2,268,726.90 |
$17,430,718.00 |
$8,344,495.75 |
($9,799,333.18) |
$1,555,615.97 |
|
3 |
Building |
$3,732,642.04 |
$0.00
|
$1,598,517.00 |
$0.00
|
$2,134,125.04 |
|
4 |
Debt Service |
$0.00
|
$0.00
|
$1,232,434.00 |
$1,232,434.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
6 |
Federal Grants |
$222,444.96 |
$1,703,405.00 |
$1,896,088.10 |
$0.00
|
$29,761.86 |
|
7 |
Activity |
$149,856.71 |
$0.00
|
$0.00
|
$0.00
|
$149,856.71 |
|
8 |
Food Service |
$318.32 |
$896,500.00 |
$891,064.53 |
$0.00
|
$5,753.79 |
|
|
School Year 2005-2006
Budget |
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$7,961,555.26 |
$7,961,555.26 |
$0.00
|
|
2 |
Operating |
$1,894,961.26
|
$16,375,289.00 |
$7,820,995.31 |
($9,090,787.26) |
$1,358,467.69 |
|
3 |
Building |
$6,649,040.80 |
$0.00 |
$4,973,959.00 |
$0.00 |
$1,675,081.80 |
|
4 |
Debt Service |
$0.00 |
$0.00 |
$1,129,232.00 |
$1,129,232.00 |
$0.00
|
|
5 |
Capitol Outlay |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00
|
|
6 |
Federal Grants |
$276,218.69 |
$1,747,252.64
|
$1,861,756.50
|
$0.00 |
$161,714.83 |
|
7 |
Activity |
$103,185.40 |
$0.00 |
$0.00 |
$0.00 |
$103,185.40 |
|
8 |
Food Service |
$0.00 |
$485,107.00 |
$485,106.66 |
$0.00 |
$0.34 |
|
|
School Year 2004-2005 |
|
Budget |
| |
|
|
|
|
|
|
|
Fund |
Description |
Beginning |
Total |
Expenditures |
Total |
Ending |
|
Balance |
Revenues |
|
Transfers |
Balance |
| |
|
|
|
|
|
|
|
1 |
Teacher Salary |
$0.00 |
$0.00 |
$7,691,008.90
|
$7,691,008.90
|
$0.00 |
|
2 |
Operating |
$677,756.04 |
$16,643,343.00 |
$6,950,025.31 |
($8,820,270.90) |
$1,550,802.83 |
|
3 |
Building |
$10,684,781.35 |
$0.00
|
$4,800,000.00 |
$0.00
|
$5,884,781.35 |
|
4 |
Debt Service |
$0.00
|
$0.00
|
$1,129,262.00 |
$1,129,262.00 |
$0.00 |
|
5 |
Capitol Outlay |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00 |
|
6 |
Federal Grants |
$193,015.39 |
$1,694,059.00 |
$1,814,734.33 |
$0.00
|
$72,340.06 |
|
7 |
Activity |
$127,306.94 |
$0.00
|
$0.00
|
$0.00
|
$127,306.94 |
|
8 |
Food Service |
$0.00
|
$837,500.00 |
$833,309.40 |
$0.00
|
$4,190.60 |
|
9 |
Fixed Assests |
($5,612,627.68) |
$0.00
|
$0.00
|
$0.00
|
($5,612,627.68) |
| |
|
|
|
|
|
|
|
|
|
|
